2021-22 Fund 80 Revenue & Expense Breakdown

SCHOOL DISTRICT OF FLORENCE COUNTY

PROJECTED FUND 80 REVENUE AND EXPENSES

2021-2022 PRELIMINARY BUDGET

 

 

 

JULY 1, 2021 FUND BALANCE

 

 $ 31,720

REVENUES

 

 

LOCAL SOURCES:

   

   

210 PROPERTY TAXES

         12,500

 

 262-292 GIFTS, RESALE

               100

 

TOTAL

   

    12,600

 

 

 

EXPENSES

 

 

100-299 SALARIES AND BENEFITS

           4,240

 

310-324 PURCHASED SERVICES

          

 

  360 TECHNOLOGY AND SOFTWARE SERVICES

           6,200

 

411 SUPPLIES

           1,00

 

450 RESALE ITEMS

           1,800

 

 TOTAL

 

    13,240

 

 

 

JUNE 30, 2022 PROJECTED FUND BALANCE

 

 $ 31,080